CIMB Research upgrades Maxis from reduce to hold with higher TP price


Maxis was the biggest mover among the KLCI stocks, up 12 sen to RM6.37 and adding 1.53 points to the KLCI

KUALA LUMPUR: CIMB Equities Research has upgraded Maxis from Reduce to Hold with a 7% higher discounted cashflow based target price of RM6.30. 

The research house said on Friday it expects the telco’s near-term results to be on par/better vs. peers. Its FY17F enterprise value/operating free cashflow (EV/OpFCF) of 15.9 times is in line with the ASEAN average, with dividend yield of 3.4%-4.0% per annum.

“Longer-term, we still see structural headwinds for Maxis as the market heads closer to network parity; and potential risk from non-renewal of the U Mobile RAN sharing deal, which may cut our fair value to RM5.80. Upside risk: better-than-expected sales growth,” it said.

CIMB Research said Maxis’ 1Q17 earnings before interest, tax and depreciation (EBITDA) declined by 5.5% on-quarter (-3.3% on-year) on lower revenue and margin. 

Core net profit fell 6.1% on-quarter (+5.8% on-year), in line with lower EBITDA. However, results beat expectations, with 1Q17 core net profit coming in at 27%/27% (EBITDA: 26%/25%) of the research house’s and consensus FY17 forecasts.

CIMB Research said the key variances were higher-than-expected service revenue and EBITDA margin and lower-than-expected depreciation. As expected, a 5 sen interim dividend per share (DPS) was declared (1Q16: 5 sen).

Mobile service revenue (ex-U Mobile RAN sharing) fell by 2.2% on-quarter (-1.8% on-year), driven by on-quarter declines in both postpaid (-3.3% on-quarter) and prepaid (-1.3% on-quarter) revenue. 

Postpaid revenue generating subs (RGS) continued to grow (+32k, +1.2% on-quarter) but ARPU fell 1.9% on-quarter, impacted by seasonally lower roaming and dilution from higher MaxisONE Share Line subs acquired. 

Meanwhile, the drop in prepaid RGS accelerated to 2.4% on-quarter (-192,000) due to higher rotational churn while ARPU remained steady on-quarter. 

EBITDA margin on service revenue eased 2.1% pts on-quarter (-2.0% pts on-year) to 52.5%, from a high base in 4Q16. 

This was mainly driven by higher: a) staff cost (one-off incentives); b) network and spectrum costs and c) lower government grants and other income as a percentage of service revenue. 

CIMB Research said in 1Q17, Maxis expanded its 4G coverage slightly by 1% pts on-quarter to 82% (4Q16: 81%, 1Q16: 74%), based on the -98dBm criteria. 

“With its rivals striving to narrow the 4G network gap, we expect Maxis to sustain high capex of RM1.2bil in FY17F to stay ahead (DiGi/Celcom: RM800mil/RM1.3bil).

“We raise FY17-19F core EPS by 8.7%-12.6% (EBITDA: +5.1%-7.6%), mainly due to our revenue forecast revisions, post 1Q17 results. 

“We now forecast Maxis’s core EPS to grow at a modest 3-year CAGR of 3.5% (EBITDA: +2.7%), driven by gradually rising revenue and EBITDA margin. 

“We raise DPS slightly to 22 sen-26 sen for FY17-19F, but still lower than its FCF/share of 32 sen to 39 sen, as Maxis may want to pare down its gearing levels and also conserve some cash for a potential 700MHz reallocation in 2018,” said the research house.

 

Limited time offer:
Just RM5 per month.

Monthly Plan

RM13.90/month
RM5/month

Billed as RM5/month for the 1st 6 months then RM13.90 thereafters.

Annual Plan

RM12.33/month

Billed as RM148.00/year

1 month

Free Trial

For new subscribers only


Cancel anytime. No ads. Auto-renewal. Unlimited access to the web and app. Personalised features. Members rewards.
Follow us on our official WhatsApp channel for breaking news alerts and key updates!
   

Next In Business News

Trade showing remains on upward trajectory
Maxis pledges full support to government’s 5G delivery model
Fajarbaru Builder secures RM13mil job
MKH Oil Palm IPO oversubscribed
The pros and cons of earned wage access
Making every load lighter
Making the Malaysian startup pitch
How Sin-Kung leveraged air cargo for its success
Domestic office-sector REITs stay cautious
‘Muted optimism’

Others Also Read